top of page
2810 E Side Dr,
Alexandria, VA 22306
This single family house is situated in a prime location in Alexandria County and includes two separate rental units.
-
Main Unit: A spacious two-level home with a total of 1,800 sq. ft., featuring 4 bedrooms and 2full bathrooms.
-
Basement Unit : A 800 sq. ft. unit with 2 bedroom, 1 bathroom, and a full kitchen.
Main Unit
Basement
Annual Appreciation
5.66%
Net Annual Cash Flow
7.10%
Location
Appreciation
Cash Flow
Appreciation
Buy Price:
$530,000
Buy Year:
2020/11
Current Value:
$660,000
Total Appr:
24.53%
Annual Appr:
5.66%
Cash Flow / Year
Rent:
Tax:
Insurance:
Repair:
Net Cash:
Cash% :
$58,000
$7,152.07
$1,483.83
$2,500
$46,864
7.10%
bottom of page